Net Sales

75,312

167,742

107,045

47,881

Cost of Sales

60,127

128,914

87,189

32,163

Gross Profit

15,185

38,828

19,856

15,717

Selling and Administrative Expenses

9,104

17,383

8,802

8,597

Operating Income

6,081

21,444

11,053

7,120

Non-Operating Income

14,614

4,426

2,117

2,733

Non-Operating Expense

8,260

15,550

10,726

3,027

Income Before Tax

12,436

10,320

2,444

6,826

Income Taxes Expense

841

-96

173

-748

Net Income for the year

11,595

10,417

2,270

7,574

Current Assets

89,439

80,275

74,971

43,25

Quick Assets

86,658

73,812

68,208

41,996

Inventories

2,780

6,463

6,762

1,255

Non-Current Assets

94,676

83,266

37,246

22,021

Investments

64,705

58,719

19,488

12,746

Tangible Assets

16,181

15,679

10,088

6,360

Intangible Assets

8,212

7,593

7,669

2,914

Total Assets

184,115

163,541

112,217

65,272

Current Liabilities

88,328

77,446

25,611

13,96

Non-Current Liabilites

33,829

32,015

31,659

7,375

Tatal Liabilities

122,157

109,461

57,270

21,340

Capital Stock

15,718

15,718

15,718

14,663

Capital Surplus

32,025

27,387

27,387

20,202

Retained Earnings

31,575

21,411

10,994

8,723

Capital Adjustments

-14,931

10,524

1,001

342

Total Stockholders‘ equity

61,958

54,079

54,946

43,932

Total Liabilities & Stockholders' Equity

184,115

163,541

112,217

65,272